1. From profit to cash
| Item | Amount (Ā£) |
|---|---|
| Net profit | 95,000 |
| Add back: depreciation (no cash paid) | +14,000 |
| Less: increase in receivables | -9,000 |
| Add: decrease in inventory | +6,000 |
| Less: decrease in payables | -4,000 |
| Net cash from operating activities | £102,000 |
2. Why each line moves the way it does
- Receivables up: some sales haven't been paid for yet, so cash is lower than profit.
- Inventory down: stock bought in an earlier year was used, so less cash went out this year.
- Payables down: the business paid off more of what it owed suppliers, which used cash.